Rating Rationale
July 31, 2023 | Mumbai
Monte Carlo Fashions Limited
Ratings reaffirmed at 'CRISIL AA-/Stable/CRISIL A1+'; 'CRISIL A1+' assigned to Bank Debt; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.280 Crore (Enhanced from Rs.200 Crore)
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Assigned)
 
Rs.20 Crore (Reduced from Rs.100 Crore) Commercial PaperCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings at 'CRISIL AA-/Stable/CRISIL A1+' on the long-term bank facilities and commercial paper programme of Monte Carlo Fashions Limited (MCFL) while assigning rating at ‘CRISIL A1+’ on the short term bank facilities. CRISIL Ratings has also withdrawn its rating on Rs. 80 crore of commercial paper programme upon request from the entity and receipt of requisite documentation in line with the withdrawal policy of CRISIL Ratings.

 

Operating income improved by 24% in fiscal 2023 driven by recovery in demand, rise in price realization and opening of new stores. Earnings before interest tax depreciation and amortization (EBITDA) margin remained steady at 19.5% during fiscal 2023 (20.1% in fiscal 2022) through passing on increase in raw material prices and cutting down discretionary expenses. Scale of operations is expected to increase due to strong market position of MCFL in the through its established brand, Monte Carlo, and pan India presence through its wide distribution network.

 

Financial risk profile remains strong driven by gearing ratio and adjusted interest coverage remaining around 0.3 times and 9.51 times during fiscal 2023. The capital structure is expected to remain comfortable despite ongoing capital expenditure plan on the blanket segment and the gearing is expected to remain below 0.30 times over the medium term. Debt protection metrics are also expected to remain healthy, with interest coverage ratio expected to remain over 6.5 times over the medium term.

 

The rating continues to reflect strong market position of MCFL and robust financial risk profile. This is partly offset by improving-albeit-limited geographic diversification, seasonality in the business, large working capital requirement and exposure to intense competition in the apparel industry.

Analytical Approach

CRISIL Ratings has considered standalone financial and business risk profiles of MCFL.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy business risk profile with established market position

MCFL has an established market position with Monte Carlo being one of the leading industry player in the summer and winter wear market. The company had strong distribution and retail network with 356 exclusive brand outlets, 2498 multi-brand stores (MBOs), 859 national chain stores and 327 other type of stores as on March 31, 2023. The company derived 56% revenue from the cotton segment, 24% from the woollen wear segment while other segments contribute the balance as on March 31, 2023.

 

Operating income have grown by 24% in fiscal 2023 with higher discretionary spending from end users and increase in price realisations. Operating income is expected to grow by 15-20% over the medium term driven by the leading brand, Monte Carlo, which is an industry leader in the winter wear segment with brand size of around Rs 900 crore. MCFL has an in-house facility for designing and production of winter wear giving it additional control over quality and production.

 

The company has maintained healthy gross margins of over 40% and operating margin between 19-20% since past 3 years that should continue along with increase in scale of business. Operating margins are expected to remain in the range of 19-20% going forward as well.

 

  • Strong financial risk profile

The financial risk profile remains strong with healthy net cash accruals, comfortable debt protection metrics and strong liquidity. The net cash accruals was Rs. 175 crores during fiscal 2023 (Rs. 120 crore during fiscal 2022) and is expected to be in the range of Rs 170-180 crore over the medium term. Capital structure and debt protection metrics remained healthy during fiscal 2023 with adjusted gearing of 0.26 times and adjusted interest cover of 9.5 times (0.10 times and 13.1 times respectively during fiscal 2022). Capital structure and debt protection metrics are expected to remain strong, with gearing is expected to remain below 0.30 times and adjusted interest coverage expected to remain over 6.5 times over the medium terms.

 

Weaknesses:

  • Exposure to intense competition in the apparel segment, seasonality and limited geographical diversity

MCFL caters to highly price- and quality-conscious customers and has dominant position in the winter wear segment. The competitive landscape for the apparel sector remains high. Competition in the company’s key product segment is becoming intense, notwithstanding the strong growth momentum. The company has been ramping its distribution network to sustain growth and maintain brand awareness. Furthermore, the ever-changing nature of trends makes it imperative to revamp the portfolio periodically. The company’s ability to constantly innovate and update its portfolio will, therefore, remain a key monitorable. The strong brand equity of Monte Carlo should continue to benefit MCFL over the medium term.

 

MCFL over the years has been improving its geographical diversification by opening new stores in the western and central region. However, with lower number of stores present in west and central region currently, the overall share of revenue from these regions was low at 13% (of revenue) indicating concentration to north and east region. Further, revenue of MCFL exhibit seasonality in its revenue as demand for its products spikes in winter (Q3) and due to festivities. Any impact in demand due to a weak winter season may adversely impact demand and hence overall sales.

 

  • Large working capital requirement

GCAs increased in fiscal 2023 to 323 days in fiscal 2023 as against 268 days in fiscal 2022 owing to increase in inventory and debtor days. Going forward, GCAs are expected to be elevated high around similar levels given the nature of operations and seasonality in demand, leading to maintaining of large inventory for stock keeping units at its stores at the start of winter and summer season. The debtor days also remains high with credit period of over 90 days given to its distributors for selling in MBOs although the company uses outright sale model for some its channels mitigating the inventory risk. MCFL’s ability to maintain working capital cycle will remain a key monitorable.

Liquidity: Strong

Liquidity is supported by strong liquid investments, healthy cash accrual, low bank limit utilisation and low debt obligations. Cash balances including liquid investments stood at Rs 283 crore as on March 31, 2023. Net cash accrual of Rs 170-180 crore over fiscals 2024 and 2025 are sufficient to cover debt obligations of Rs 3-4 crore. Average working capital limit utilisation remained low at 26% over the last 12 months ending February 2023.

Outlook: Stable

MCFL will continue to benefit from its healthy business and financial risk profiles, and established market position.

Rating Sensitivity factors

Upward factors

  • Sustained revenue growth of 20-25%, supported by better geographical diversification and brand diversification, leading to increasing scale of operations and net cash accrual over Rs 200 crore on a sustained basis
  • Improvement in the operating margin to above 20%, and sustenance of healthy RoCE on a sustained basis, while pursuing steady store expansion.
  • Sustenance of healthy financial risk profile and debt protection metrics

 

Downward factors

  • Sluggish revenue growth and decline in operating profitability to below 15%, impacting cash accruals
  • Higher than expected debt funded capex weakening the financial risk profile on a sustained basis.

About the Company

MCFL was incorporated in 2008 as a wholly owned subsidiary of Oswal Woollen Mills Ltd (OWML), the flagship company of the Nahar group. MCFL was demerged from OWML in 2011. The company is an apparel retailer and manufacturers of woolen and cotton garments for men, women and kids. The brand Monte Carlo is renowned for winter wear. The company also has other brands such as Cloak and Decker, Alpha and Rock-It. Monte Carlo was listed on BSE and NSE in December 2014.

 

MCFL is a part of the Nahar group of companies that includes OWML, Nahar Spinning Mills Ltd and Nahar Industrial Enterprises Ltd, which has extensive experience in the textile and apparel industries. MCFL operates on an arm’s length basis with its group companies.

Key Financial Indicators*

As on/for the period ended March 31

Units

2023**

2022

Operating Income

Rs crore

1117

904

Profit after tax (PAT)

Rs crore

133

114

PAT margin

%

11.9

12.6

Adjusted debt/adjusted networth

Times

0.26

0.1

Adjusted Interest coverage

Times

9.51

13.10

*as per analytical adjustments made by CRISIL Ratings

** based on abridged financials published by company in stock exchange

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity date

Issue Size (Rs. crore)

Complexity

level

Rating outstanding

with outlook

NA

Fund-Based Facilities

NA

NA

NA

250

NA

CRISIL AA-/Stable

NA

Fund-Based Facilities

NA

NA

NA

30

NA

CRISIL A1+

NA

Commercial Paper

NA

NA

7-365 days

20

Simple

CRISIL A1+

 

Annexure - Details of Rating withdrawn

ISIN

Name of instrument

Date of

allotment

Coupon

rate (%)

Maturity date

Issue Size (Rs. crore)

Complexity

level

Rating outstanding with outlook

NA

Commercial Paper

NA

NA

7-365 days

80

Simple

Withdrawn

 

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 280.0 CRISIL A1+ / CRISIL AA-/Stable 03-05-23 CRISIL AA-/Stable 07-07-22 CRISIL AA-/Stable   --   -- --
      --   -- 13-05-22 CRISIL AA-/Stable   --   -- --
Commercial Paper ST 20.0 CRISIL A1+ 03-05-23 CRISIL A1+ 07-07-22 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 30 State Bank of India CRISIL A1+
Fund-Based Facilities 80 State Bank of India CRISIL AA-/Stable
Fund-Based Facilities 15 State Bank of India CRISIL AA-/Stable
Fund-Based Facilities 75 HDFC Bank Limited CRISIL AA-/Stable
Fund-Based Facilities 75 The Federal Bank Limited CRISIL AA-/Stable
Fund-Based Facilities 5 ICICI Bank Limited CRISIL AA-/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Himanshu Seth
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Himanshu.Seth@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html